HomeBlogs → How much corpus for ₹45,000 monthly passive income via SWP calculator?

How much corpus for ₹45,000 monthly passive income via SWP calculator?

Published on February 28, 2026

D

Deepak

Deepak is a personal finance writer and mutual fund enthusiast based in India. With over 8 years of experience helping salaried investors understand SIPs, ELSS, and goal-based investing, he writes practical guides that make financial planning accessible to everyone.

How much corpus for ₹45,000 monthly passive income via SWP calculator? View as Visual Story

Ever fantasised about the day you can kick back, put your feet up, and have money flow into your bank account, month after month, without lifting a finger? You’re not alone. I’ve had countless conversations with professionals, just like you, burning the midnight oil in Bengaluru or tirelessly working in Hyderabad, all dreaming of that sweet, consistent passive income. The big question always boils down to one thing: "Deepak, how much corpus do I actually need for a specific monthly income?" Today, let's tackle a popular one: how much corpus for ₹45,000 monthly passive income via SWP calculator?

The Magic Number: Calculating Your Corpus for ₹45,000 Monthly Passive Income

Okay, let’s get straight to the numbers. You want ₹45,000 coming in every month. That’s ₹5,40,000 annually. Now, if you just divide this by some random return, you’re missing a crucial piece of the puzzle: the 'safe withdrawal rate'.

Advertisement

Think of it like this: your corpus is a golden goose, and you want it to keep laying golden eggs (your monthly income) for decades, without diminishing the goose itself. You can’t just cut open the goose! The safe withdrawal rate is the percentage of your total corpus you can realistically withdraw each year without running out of money, especially when factoring in market volatility and inflation.

Most experts, including myself, tend to lean towards a conservative withdrawal rate for India, given our inflation rates and market specifics. While globally 4% is often quoted, I generally advise my clients in India to aim for something closer to 3.5% to 4% for a truly sustainable, long-term passive income, especially if you want your corpus to last for 25-30+ years.

Let's do the math for your ₹45,000 monthly income:

  • **Target Annual Income:** ₹45,000 x 12 = ₹5,40,000
  • **If you target a 4% annual withdrawal rate:** Your required corpus = ₹5,40,000 / 0.04 = **₹1,35,00,000 (₹1.35 Crores)**
  • **If you want to be more conservative with a 3.5% annual withdrawal rate:** Your required corpus = ₹5,40,000 / 0.035 = **₹1,54,28,571 (approx. ₹1.54 Crores)**

So, there's your ballpark. To generate ₹45,000 as monthly passive income, you’re looking at a corpus somewhere between ₹1.35 Crores and ₹1.54 Crores. Honestly, most advisors won't tell you to aim for the lower end because they want to show you an "easier" target. But I believe in setting realistic expectations for a comfortable financial future.

Why the "Safe" Withdrawal Rate is Your Best Friend (and Enemy of Inflation)

You might be thinking, "Deepak, my mutual funds give 12-15% returns! Why can't I withdraw more?" Good question! Here’s the deal: those 12-15% returns are typically *average* returns over a long period, and they come with market risks. You can't guarantee that every year will be a bumper year. In fact, some years will be downright painful, like the market dips we’ve seen during crises.

The beauty of a Systematic Withdrawal Plan (SWP) is that it allows you to withdraw a fixed amount regularly while your remaining corpus stays invested and grows. This growth helps counter inflation and potentially extends the life of your corpus. But if you withdraw too much, especially in initial years or during a market downturn, you risk eroding your principal too quickly – a phenomenon called sequence of returns risk.

Let's talk about inflation. That ₹45,000 today won't buy the same amount of groceries or cover the same expenses 10 or 15 years from now. With Indian inflation hovering around 5-7% annually, your ₹45,000 passive income will need to grow over time to maintain its purchasing power. A conservative withdrawal rate helps ensure your corpus can not only generate income but also potentially grow enough to keep up with rising costs, allowing for periodic increases in your SWP amount.

Building That Robust Corpus: SIPs, Step-ups, and Smart Choices

Now that you know the target, how do you get there? For salaried professionals in India, the most potent weapon is the Systematic Investment Plan (SIP) combined with a step-up approach. Let's consider Priya from Pune, a 30-year-old software engineer earning ₹1.2 lakh a month. She wants to hit that ₹1.5 Crore mark by age 50 (20 years).

If Priya invests ₹25,000 a month consistently for 20 years, assuming a modest 12% annual return (which is achievable with a diversified portfolio of equity mutual funds like flexi-cap or multi-cap funds over such a long horizon), she could accumulate:

  • Total Investment: ₹25,000 x 12 months x 20 years = ₹60,00,000
  • Estimated Corpus: Around **₹2.49 Crores**

Wow! That’s well above our ₹1.5 Crores target, giving her a nice buffer. But what if she can’t start with ₹25,000? What if she starts with ₹15,000?

Here’s where the ‘step-up SIP’ comes in. Say Priya starts with ₹15,000/month and increases her SIP by 10% every year. This is super realistic as salaries increase. If she does this for 20 years, again with 12% returns:

  • Total Investment: Approx. ₹1.03 Crores
  • Estimated Corpus: Around **₹1.88 Crores**

Still comfortably above the target! This strategy is what I've seen work best for busy professionals. You don’t feel the pinch too much in the initial years, and as your income grows, your investments grow along with it. To play around with these numbers and see what works for your salary and timeline, a good SIP Step-Up Calculator can be a real eye-opener.

When it comes to fund choices for building this corpus, for the long-term accumulation phase, focus on equity-oriented funds. Diversified equity funds (flexi-cap, large & mid-cap) are generally suitable. For tax savings, consider ELSS funds, which also offer equity growth. As you get closer to your SWP phase (say, 5 years out), you might gradually shift a portion to more conservative hybrid or debt funds to protect your accumulated wealth from sudden market downturns.

SWP in Action: More Than Just a Dividend Payout

So, you’ve hit your target corpus. Congratulations! Now it’s time to switch on the SWP. But wait, isn't that just like getting dividends? Not really, and here’s why SWP is often a superior choice for a predictable income stream:

  1. **Consistency:** Dividends from equity mutual funds are not guaranteed and vary widely. SWP, on the other hand, allows you to set a fixed amount you receive every month, giving you far more predictability.
  2. **Tax Efficiency:** Dividends from equity mutual funds are taxable in your hands at your slab rate. With SWP, the withdrawals are treated as capital gains (if the NAV has appreciated). For equity funds, if you withdraw after 1 year, profits up to ₹1 lakh are tax-free. Beyond that, it's 10% Long Term Capital Gains (LTCG) tax without indexation. For debt funds, LTCG after 3 years is taxed at 20% with indexation benefit, which is often more efficient than your income tax slab. This is a crucial point many people overlook, and SEBI regulations ensure these tax treatments are consistently applied.
  3. **Capital Preservation:** SWP allows you to control how much of your capital you're withdrawing. With a safe withdrawal rate, you aim to live off the *gains* your corpus makes, letting the principal remain invested and grow, potentially increasing your monthly income over time to beat inflation.

When implementing SWP, I usually recommend starting with a balanced advantage fund or an equity hybrid fund. These funds dynamically manage their equity and debt allocation, aiming for relatively stable returns with lower volatility, making them ideal for an income-generating phase. A blend of these with some pure debt funds can also work wonders.

What Most People Get Wrong About Passive Income and SWP

My 8+ years of advising professionals have shown me a few recurring mistakes:

  1. **Ignoring Inflation:** This is the biggest killer of long-term financial plans. People calculate their current expenses and multiply by 12, then assume that's their forever income need. That ₹45,000 today won't cut it in 15 years if you don't adjust for inflation. Your target corpus needs to be able to generate an *inflation-adjusted* income.
  2. **Overestimating Returns/Withdrawal Rates:** Chasing unrealistic returns leads to aggressive withdrawal rates that are unsustainable. "My friend got 20% last year, so I'll plan for 15%!" is a recipe for disaster. The market doesn't care about your plans. Be conservative with your withdrawal rate.
  3. **Relying Solely on Dividend Options:** As I explained, dividends are inconsistent and often less tax-efficient than SWP for income generation. SWP offers more control and better tax outcomes.
  4. **Not Reviewing Periodically:** Life happens. Market conditions change. Your SWP plan isn't a set-it-and-forget-it thing. You need to review your corpus, your withdrawal rate, and your fund performance at least once a year. Maybe you got a bonus, or you had an unexpected expense – adjust your plan accordingly.
  5. **Starting Too Late:** The power of compounding is truly magical, but it needs time. Waiting until your 40s or 50s to start seriously building your retirement corpus makes the task exponentially harder. Start early, even if it's with a small amount.

FAQs on Passive Income and SWP via Mutual Funds

1. What exactly is a Systematic Withdrawal Plan (SWP)?

An SWP allows you to withdraw a fixed amount of money from your mutual fund investment at regular intervals (monthly, quarterly, annually). It's essentially the reverse of a SIP. Your remaining investment continues to grow, generating potential returns.

2. Is ₹45,000/month enough for passive income?

This is highly personal! For some, especially those in smaller cities or with minimal liabilities, it might be. For others in expensive cities like Mumbai or Bengaluru, it might just cover basic expenses. Remember to factor in inflation, your lifestyle, current and future expenses (like healthcare), and other income sources you might have.

3. Which mutual funds are best suited for SWP?

For the income-generating phase, funds that aim for relatively stable returns with lower volatility are preferred. Balanced Advantage Funds, Equity Hybrid Funds, and even conservative debt funds (for short-term needs or lower risk appetite) are generally good choices. The key is diversification and alignment with your risk profile.

4. How are SWP withdrawals taxed in India?

The tax treatment depends on whether the fund is equity-oriented (at least 65% in equities) or debt-oriented, and your holding period. For equity funds, if held for more than 1 year, gains up to ₹1 lakh are tax-exempt per financial year, and beyond that, it's 10% LTCG. For debt funds, if held for more than 3 years, gains are taxed at 20% after indexation benefit. If held for less than 3 years, gains are added to your income and taxed at your slab rate. Always consult a tax advisor for your specific situation.

5. Can I increase my SWP amount over time?

Absolutely, and you should! To combat inflation, it's wise to plan for periodic increases in your SWP amount. If your corpus performs well and grows beyond your initial projections, you can definitely consider gradually increasing your monthly withdrawal to maintain your purchasing power.

So, there you have it. The dream of ₹45,000 monthly passive income is totally achievable, but it requires planning, discipline, and understanding the nuances of the market. Don’t get overwhelmed by the big number; break it down into achievable SIPs. Start early, stay invested, and review your progress regularly. Your future self will thank you for it. Want to see how much you need to invest monthly to reach your own goals? Play around with a Goal SIP Calculator – it’s an empowering exercise!

Mutual fund investments are subject to market risks. Please read all scheme-related documents carefully. This article is for educational purposes only — not financial advice.

Advertisement